Investment Analysis — 23 E Cottage St

Boston, MA 02125

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-unit multi-family in 02125 carries an estimated $7,280/mo in gross rent — about a 6.91% cap rate and $58,942/yr in estimated NOI at the $853,600 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,757

Style

3 Family

Built

1895

This is an attempt to facilitate a short sale. List price is minimum amount the lender will accept. Take advantage of the work done by the prior offeror - should be quick close. Sale is contingent on approval by lender and any other lien holders, with no out-of-pocket cost to sellers. Close within 30 days of all necessary approvals, or sooner if needed. Seller to deliver property without occupants and may leave any personal property not wanted. Property currently occupied - advance notice required for showings. With offers, be sure to include certificate of good standing if entity and proof of funds.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.