Investment Analysis — 120 Riverway #4

Boston, MA 02215

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 02215 carries an estimated $3,060/mo in gross rent — about a 5.01% cap rate and $19,972/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

386

Style

Condominium

Built

1915

PRICE DROP! Sunny first-floor studio in a professionally managed elevator building in the heart of the Fenway/Longwood neighborhood. This efficiently designed unit offers comfortable city living in an unbeatable location, just minutes from Northeastern University, Boston University, MCPHS, Simmons University, Emmanuel College, Wentworth Institute of Technology, MassArt, and the Longwood Medical Area. Enjoy easy access to the Green Line, Landmark Center, grocery stores, restaurants, cafés, the Emerald Necklace, and everything the neighborhood has to offer. Building amenities include common laundry, elevator access, and professional management. A great opportunity for students, medical professionals, or anyone looking for a convenient Boston home.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.