Investment Analysis — 133 Seaport Boulevard #502

Boston, MA 02210 — Seaport District

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 02210 carries an estimated $3,130/mo in gross rent — about a 1.45% cap rate and $11,586/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

444

Style

Condominium

Built

2018

Experience elevated city living in this one-of-a-kind Studio+Alcove residence located on the amenity level at EchelonSeaport. This thoughtfully designed home offers a generous reach-in entry closet and an efficient layout complemented by soaring ceilings. Features include custom automatic Hunter Douglas shades, white oak flooring throughout, custom Italian cabinetry by Stevali, Bosch integrated appliances, a marble bath, and an in-unit washer and dryer. Ideal as a pied-à-terre, first home, or investment property. Private storage unit included. Residents of Echelon enjoy access to over 50,000 square feet of luxury amenities, including two outdoor pools, hot tub, fitness center, indoor basketball court, yoga studio, golf simulator, and a sky lounge with panoramic views.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.