Investment Analysis — 9 Hawthorne Pl Pkg 86

Boston, MA 02114 — West End

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 02114 carries an estimated $3,540/mo in gross rent — about a 62.62% cap rate and $30,059/yr in estimated NOI at the $48,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

Style

Residential

Built

Deeded parking space available for purchase in the Hawthorne Place Condominium Garage. This secure, self-park garage offers 24/7 access and an unbeatable West End location, just moments from Beacon Hill, the North End, TD Garden, MGH, and Spaulding Rehabilitation Hospital. A rare opportunity to own a designated parking space in one of Boston’s most convenient and highly sought after neighborhoods, providing the ultimate in convenience and peace of mind. Say goodbye to circling the block and searching for street parking! And best of all, you do NOT need to own a condo within Hawthorne Place to purchase a parking space in the association.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.