Investment Analysis — 124 Day St #2

Boston, MA 02130 — Jamaica Plain

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02130 carries an estimated $4,090/mo in gross rent — about a 4.67% cap rate and $27,509/yr in estimated NOI at the $589,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,015

Style

Condominium

Built

1900

Welcome to this charming 3 bed 1 bath Brownstone just a block from vibrant Hyde Square! This condo provides a perfect combination of space and convenience, and is ready for you to add your own unique touch. The whole space has been freshly painted and features wide plank hardwood flooring throughout the kitchen and living room and beautiful fir hardwood in the bedrooms. Natural light floods the living area through large bay windows at the front of the building. There is a covered private deck off of one of the bedrooms allowing you a shady outdoor space to dine al fresco. The roof was replaced in 2025 and the water heater is new in 2022. There is a large private storage locker in the basement. Easy commute to Longwood Medical and just a couple blocks to Centre Street, Whole Foods, the green and orange lines, and countless shops and restaurants (including Mike and Patty's, Mario's, Abuela's Table, and Momo Masala)—city living at its finest!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.