Investment Analysis — 15 Cazenove St #1

Boston, MA 02116 — South End

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02116 carries an estimated $4,170/mo in gross rent — about a 2.00% cap rate and $22,321/yr in estimated NOI at the $1,115,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,186

Style

Condominium

Built

1899

New Price Improvement! Tucked away on a tree-lined, dead-end street in Boston's South End, this beautifully updated 2bed/2bath condo offers the perfect blend of character, comfort, and convenience. The sun-filled living room features oversized windows, a gas fireplace, hardwood floors, exposed brick façade, mini split, and an open-concept flow into the renovated kitchen and private outdoor space. The kitchen has been updated with quartz countertops, new appliances, refaced cabinetry & and added filter at the kitchen sink for drinking water. Both full baths have been stylishly renovated with new floor&wall tile, fixtures & vanities. A spiral staircase connects both levels where you will find the bedrooms. Both have ceiling fans & the back bedroom has a 2nd mini split. The second full bath w/tub is situated between the bedrooms. The private outdoor space with Trex railing and new flooring is ideal for morning coffee or alfresco dining. The condo has garden-level access for ease of living and a small HOA.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.