Investment Analysis — 472 West Broadway #204

Boston, MA 02127 — South Boston

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02127 carries an estimated $3,790/mo in gross rent — about a 1.89% cap rate and $18,386/yr in estimated NOI at the $975,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

897

Style

Condominium

Built

2022

Ground up construction in 2022. This beautifully appointed 2 bedroom 2 bathroom home offers all the amenities you are looking for including parking, private outdoor space and a shared roof deck with outstanding views of the Boston skyline. Located in the heart of South Boston near the intersection of East and West Broadway. Features include light oak floors, stainless steel Thermador appliances, quartz countertops and sleek tiled backsplash, garage parking, deeded storage, technology-enabled security systems & a common roof deck, with sweeping downtown views and outfitted with grills, dining and lounge areas as well as two indoor lounge areas, perfect for hosting or working from home.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.