Investment Analysis — 1666 Washington St #2

Boston, MA 02118 — South End

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02118 carries an estimated $2,630/mo in gross rent — about a 0.21% cap rate and $2,769/yr in estimated NOI at the $1,325,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,632

Style

Condominium

Built

1899

Unique opportunity for the visionary buyer who prizes sweeping space, elegant style and value - someone who needs stunning rooms more than cramped bedrooms. Two glorious high-ceilinged floors are connected by an elegant staircase. Each floor has grandly proportioned rooms and anterooms. The kitchen and primary bathroom have just been renovated, along with a new electrical panel. Front exterior masonry restoration just completed. Everything else was updated when it was converted in the 90's but it is ready for your vision. Seriously stunning space and lots of it! Offered well below current tax assessment value, the price acknowledges this: there is work needed to be done, this is not a gut job, and an unspoiled mid-level duplex with 11' ceilings is a rare and wonderful thing.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.