Investment Analysis — 15 Madison Street

Boston, MA 02136 — Hyde Park's Readville

Based on rent reported on the MLS listing, a 2-unit multi-family in 02136 carries $4,295/mo in gross rent — about a 4.24% cap rate and $31,826/yr in estimated NOI at the $749,999 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,548

Style

2 Family - 2 Units Up/Down

Built

1910

A lovely two-family, turn-key and cash flowing with nearly $52k/year income, all at the end of a quiet street featuring a large lot of land. With ample parking, features spacious yard, making your way inside off of the driveway into the first floor mudroom. Walk right into the updated kitchen with built in seating. Main floor has two bedrooms situated off of the large living room, with hardwood flooring throughout. The main floor also has another entrance off of the front of the home, and an additional office/den. Make your way upstairs to the second floor unit, complete with a full kitchen, large living room and gas fireplace, one bedroom, and full bathroom.Convenient location, around the corner from Shaw's supermarket and Hyde Park MBTA commuter rail for easy access to downtown Boston or greater Providence and Fairmount Station for destinations such as Gillette Stadium, Franklin, & more - with Forest Hills Orange Line not far. Lot is also ripe for future development via ADU or more.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.