Investment Analysis — 15 Marion St #F

Boston, MA 02131 — Roslindale

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02131 carries an estimated $3,390/mo in gross rent — about a 4.13% cap rate and $20,632/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

1,731

Style

Condominium

Built

1987

Welcome to desirable Dale Village! Lives like a single-family home without any of the exterior hassle. This sun-drenched 3-bedroom, 2.5-bathroom townhouse offers 1,731 sq. ft. of flexible living space across 3 finished levels.The main level features an airy open living/dining room, a fully equipped kitchen, in-unit laundry, and a guest half bath. The second floor offers 2 large bedrooms and a full bath, while the top floor features a secluded 3rd bedroom suite with its own full bathroom, perfect for a primary sanctuary or quiet home office. Complete with an updated central Heat & A/C system, 1 exclusive off-street parking space, and a pet-friendly, professionally managed association. Recent community updates include newer windows, roofs, and siding. Enjoy the best of Roslindale living with easy access to Roslindale Village's restaurants, coffee shops, the Saturday farmers market, Healy Playground, Arnold Arboretum, and community events. Commuters will appreciate the easy commute to the Roslindale Village Commuter Rail Station (Needham Line to South Station) and the Forest Hills Orange Line. Plus close access to I-93 and VFW Parkway.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.