
499 Columbus Ave #3 Boston — Photo 1 of 16
$1,075,000
Investment Analysis — 499 Columbus Ave #3
Boston, MA 02118 — South End
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02118 carries an estimated $2,630/mo in gross rent — about a 1.35% cap rate and $14,485/yr in estimated NOI at the $1,075,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
827
Style
Condominium
Built
1900
This south-facing, raised parlor-level floor-through home features soaring ceilings, a private deck, and a thoughtful floor plan. Upon entering, you are welcomed into the living room, which features three floor-to-ceiling bay windows accented by dentil molding, custom built-ins and recessed lighting. The renovated kitchen offers excellent storage and prep space on crisp white countertops, and the cozy dining alcove doubles as additional seating for guests. A wainscoted hallway leads to the rear of the home, where two sizable bedrooms with ductless mini-splits are tucked away from the street. The primary bedroom features bow windows and a custom-outfitted walk-in closet. The second bedroom includes built-ins flanking the door to the deck, where you are treated to views of beloved Titus Sparrow Park, the heart of the neighborhood where the community comes alive in summer with evening concerts and in winter with sledding! A separate laundry closet offers additional storage, and the full bathroom is beautifully updated with RH fixtures and a marble-top vanity. Neighborhood favorites Petit Robert, Colette Bakery, SRV and Anchovies are all nearby on Columbus Avenue, with Southwest Corridor Park, Back Bay Station, the Prudential Center and Copley Square close at hand. Don't miss this opportunity!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Range • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Listing Agent: Burbs To Boston
Listing Office: Compass
MLS® Number: 73584419









