Investment Analysis — 1801 Ocean Street #B-21

Marshfield, MA 02050

Based on HUD Small Area Fair Market Rent, a 2-bedroom in 02050 carries an estimated $2,300/mo in gross rent — about a 3.92% cap rate and $12,902/yr in estimated NOI at the $329,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

744

Style

Condominium

Built

1974

Welcome to Pilgrim Trails! This beautifully updated second-floor condominium offers stylish finishes and a bright, open layout that's ready for you to move right in.The renovated kitchen features an oversized center island with elegant marble countertops, classic subway tile backsplash, and stainless steel appliances—perfect for everyday living and entertaining. New luxury vinyl flooring flows throughout the home, while the freshly painted interior provides a clean, modern feel. The spacious living room opens to a private balcony through sliding glass doors, creating the perfect spot to relax and enjoy the outdoors. Additional conveniences include on-site laundry, extra basement storage, and access to the community pool. The well-maintained grounds add to the appeal of this desirable community. Ideally located close to shopping, restaurants, major routes, and the beach, this home offers the perfect combination of comfort, style, and convenience. Don't miss this opportunity to make Pilgrim Trails your new home!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.