Investment Analysis — 188 Bennington Street

Boston, MA 02128 — East Boston's Eagle Hill

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-unit multi-family in 02128 carries an estimated $9,870/mo in gross rent — about a 7.92% cap rate and $79,108/yr in estimated NOI at the $999,188 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

4,711

Style

3 Family

Built

1920

Large detached 3-family house with a nice yard. The first-floor unit features 3 bedrooms and 2 bathrooms; the second floor has 3 bedrooms and 1 bath; and the third floor has 3 bedrooms and 1 bathroom. Each unit has central gas heat and a rubber roof. The property needs TLC, and it is "sold as-is "Condition and subject to the seller finding suitable housing.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.