
360 Harvard St Boston — Photo 1 of 36
$1,059,000
Investment Analysis — 360 Harvard St
Boston, MA 02124 — Dorchester
Based on rent reported on the MLS listing, a 2-unit multi-family in 02124 carries $8,100/mo in gross rent — about a 6.27% cap rate and $66,427/yr in estimated NOI at the $1,059,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
4
SqFt
3,247
Style
2 Family - 2 Units Up/Down
Built
1935
Fully vacant and move-in ready, this renovated two-family offers a rare level of flexibility for both owner-occupants and investors. Choose which unit you want to live in, set your own rental strategy for the other, or lease both units at current market rents without inheriting existing tenants.The property underwent a complete gut renovation in 2021, including all-new electrical, plumbing, mechanicals, kitchens, bathrooms and HVAC with central heat and air conditioning throughout.Unit 1 offers approximately 1,400 square feet with 3 bedrooms and 2 full baths, including a primary suite. The upper unit features 3 bedrooms, 2 full baths, its own primary suite, plus a third-floor office/den that adds great flexibility for working from home, guests or additional living space. Both units also offer private outdoor space.Outside, the property features a large backyard and parking for 5+ cars, a major advantage for a two-family in the city.Conveniently located in Dorchester near the Roslindale border, with easy access to Franklin Park, Franklin Park Zoo, William J. Devine Golf Course, Boston Nature Center and Sportsmen’s Tennis & Enrichment Center, along with neighborhood amenities, transit and major routes.With both units delivered vacant, buyers have the freedom to move right in, select their preferred unit and place their own tenants from day one. Financing options through a local lender include a 6.50% 30-year fixed mortgage (6.574% APR) or a first-time homebuyer 5/5 ARM at a 5.75% initial rate (6.568% APR), fixed for five years and adjustable every five years thereafter. Subject to eligibility, lender approval and rate changes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
ENERGY STAR Qualified Refrigerator • Rangetop - ENERGY STAR • ENERGY STAR Qualified Dishwasher • Cooktop
Neighborhood
Public Transportation • Tennis Court(s) • Park • Walk/Jog Trails • Laundromat • Conservation Area
Geography
Property History
$1,059,000
Oct 2, 2026
MLS® 73585862
$1,150,000
Sep 25, 2026
MLS® 73561517
$1,150,000
Aug 10, 2026
MLS® 73561517
Listing Agent: Alan Nguyen
Listing Office: Choose Boston, LLC
MLS® Number: 73585862









