
20 Tufts Street #20 Cambridge — Photo 1 of 22
$1,575,000
Investment Analysis — 20 Tufts Street #20
Cambridge, MA 02139 — Cambridgeport
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02139 carries an estimated $4,800/mo in gross rent — about a 1.75% cap rate and $27,536/yr in estimated NOI at the $1,575,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,742
Style
Condominium
Built
1920
Tucked along a leafy, coveted street in Cambridgeport close to MIT, Harvard, Central Square and the Charles River, this beautifully renovated residence offers a rare balance: the quiet ease of home with the energy of the city just beyond your door. Renovated in 2019 and lightly lived in, the home unfolds across three inviting levels, with sunlight, thoughtful finishes, and effortless flow throughout. The main level is made for gathering, with an open living, dining, and kitchen space that spills directly onto a large private fenced yard and patio—ideal for dining al fresco, morning coffee, or letting the dog run free. A half bath and entry foyer complete this level. Upstairs, the spacious primary suite is filled with natural light and generous storage, accompanied by its own ensuite bath. Two additional bedrooms and a full bath await downstairs, offering flexibility for guests, work, or family. Off-street parking and in-unit laundry add everyday ease, while central air keeps things comfortable year-round. Moments from Harvard, MIT, Central Square, and the Charles River, the Red Line is close by and I-90 and Route 2 within easy reach. Walk to celebrated restaurants, wander beside the river, catch a show downtown, or head off for the weekend. This is Cambridge living without compromise.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First17 x 12
Closet, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Open Floorplan, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood, Window(s) - Bay/Bow/Box, Exterior Access, Open Floorplan, Recessed Lighting
Kitchen
Lvl Main,First12 x 10
Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances
Primary Bedroom
Lvl Second13 x 12
Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Recessed Lighting
Bedroom 2
Lvl Basement16 x 15
Bedroom 3
Lvl Basement16 x 13
Closet, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Recessed Lighting
Bathroom 1
Lvl Second11 x 5
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Recessed Lighting
Bathroom 2
Lvl Basement8 x 5
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Recessed Lighting
Bathroom 3
Lvl First6 x 5
Bathroom - Half, Flooring - Hardwood, Countertops - Stone/Granite/Solid, Recessed Lighting
Property History
$1,575,000
Sep 30, 2026
MLS® 73584852
$6,500
Sep 8, 2026
MLS® 73567350
$6,500
Aug 24, 2026
MLS® 73567350
Listing Agent: Lauren Holleran Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73584852








