Investment Analysis — 293 Huron Avenue #2

Cambridge, MA 02138 — West Cambridge

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02138 carries an estimated $5,070/mo in gross rent — about a 2.22% cap rate and $34,964/yr in estimated NOI at the $1,575,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,833

Style

Condominium

Built

1905

Enjoy the good life in Huron Village. Tastefully upgraded for modern living & entertaining, this expansive home spans the top 2 floors of a beautiful residence. Through the 1st floor foyer, ascend to an open-concept main level featuring an updated eat-in kitchen with access to a living room, dining room, covered porch, a cozy office space and a tranquil sunroom plus a hall bath. Upstairs, the primary bedroom has a wonderful ensuite bath, plus there are 2 additional bedrooms & a 2nd full bath to complete the upper floor. The property also features central air, solar panels, exclusive garage parking and tons of additional storage. Located just a few blocks to Formaggio Kitchen, Fresh Pond, the Greenway, and playgrounds. Living here offers easy access to BB&N campuses, Shady Hill School, and Mount Auburn Hospital.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.