Investment Analysis — 218 Westminster Rd

Weymouth, MA 02189 — East Weymouth

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02189 carries an estimated $3,080/mo in gross rent — about a 3.48% cap rate and $22,610/yr in estimated NOI at the $649,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,384

Style

Single Family

Built

1926

DON’T LET THE 1926 PUBLIC RECORD DATE FOOL YOU! This home underwent an extensive reconstruction in 2018, with only one original wall remaining, creating the feel, function and finishes of a new home. Immaculate and truly move-in ready, the bright, inviting interior features new flooring throughout, central AC and a fabulous kitchen designed for both everyday living and entertaining. The kitchen flows seamlessly into the living room, which leads directly to the outdoor living space—perfect for relaxing, dining or gathering with friends. Set in The Birches, this home offers an appealing alternative to condo living, with the privacy, outdoor space and independence of a single-family home—without condo fees. Enjoy nearby Whitman’s Pond, a neighborhood beach just around the corner, ballfields and recreation, all while being conveniently located for shopping, dining, major routes and Boston. The commuter train to Boston is also nearby, making city access convenient for work or leisure. Beautifully updated, meticulously maintained and ready to enjoy from day one. Come see why this one deserves a second look!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 692 sq ft (the lesser of 900 sq ft or half the 1,384 sq ft principal dwelling). Lot size: 3,882 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour