Active

5 Days on market

22 Riverbank Circle #22 Haverhill — Photo 1 of 42

$459,900

Investment Analysis — 22 Riverbank Circle #22

Haverhill, MA 01835 — Bradford

Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01835 carries an estimated $2,690/mo in gross rent — about a 4.23% cap rate and $19,442/yr in estimated NOI at the $459,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,280

Style

Condex

Built

1986

Looking for the space and privacy of a single-family home without the price tag? This bright 3-bedroom end-unit condex is tucked away on a quiet Bradford cul-de-sac and has so much to offer. The updated kitchen features granite counters, maple cabinets, gas cooking and a center island, with easy access to the deck and backyard. Hardwood floors carry into the open dining and living area, where a gas fireplace and bay window add plenty of light and charm. Upstairs are three bedrooms and a full bath while the finished lower level gives you bonus space for a home office, gym, playroom or movie room. And the backyard? It’s a big one—private, fully fenced and ready for summer BBQs, a fire pit, pets, gardens or just hanging out. Your storage shed holds the yard tools. Add in a new roof, gas heat, central AC, newer windows, easy highway access and best of all—NO HOA fees. Condo convenience with a backyard that feels anything but condo! Offer deadline Monday, October 5 at 5pm.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.