124 Locust St #124 Haverhill — Photo 1 of 39
$449,900
Investment Analysis — 124 Locust St #124
Haverhill, MA 01830
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01830 carries an estimated $2,650/mo in gross rent — about a 3.71% cap rate and $16,691/yr in estimated NOI at the $449,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,375
Style
Condominium
Built
2005
Located in the up and coming city of Haverhill, this condominium offers an inviting home, ready for you to move right in. The heart of this home is undoubtedly the kitchen, a space designed for both entertaining and preparing meals with ample cabinet and counter space and easy serving access to the dining area. The living room mirrors this attention to detail, where crown molding adds a touch of sophistication and elegance to the space. The convenience of a laundry room, makes daily chores that much easier. With three bedrooms and two full bathrooms, plus one half bathroom, there is ample space for comfortable living. The convenience of a one-car garage adds to the appeal. Access to all that Haverhill has to offer, you will not want to miss this! Showings will begin at Open House Saturday 11am-12:30pm
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Cable Hookup, High Speed Internet Hookup, Lighting - Overhead, Decorative Molding
Kitchen
Lvl MainFlooring - Stone/Ceramic Tile, Dining Area, Balcony / Deck, Balcony - Exterior, Countertops - Stone/Granite/Solid, Slider, Gas Stove, Lighting - Sconce, Decorative Molding
Primary Bedroom
Lvl ThirdBathroom - Full, Flooring - Wall to Wall Carpet, High Speed Internet Hookup, Lighting - Overhead
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCedar Closet(s), Flooring - Wall to Wall Carpet, Lighting - Pendant
Listing Agent: Kyle Waszeciak
Listing Office: Realty One Group Next Level
MLS® Number: 73584262
