
24 Grapevine #A Gloucester — Photo 1 of 42
$1,875,000
Investment Analysis — 24 Grapevine #A
Gloucester, MA 01930
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01930 carries an estimated $3,390/mo in gross rent — about a 0.45% cap rate and $8,417/yr in estimated NOI at the $1,875,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,100
Style
Condominium
Built
2026
New construction at The Residences at Grapevine Road. Exceptional coastal living in East Gloucester with approximately 3,100 sq. ft. of beautifully designed living space. Enjoy the ease of one level living with a luxurious first floor primary suite, plus a second primary suite upstairs, both featuring spa inspired baths with radiant heat. The light filled open floor plan showcases 9½ inch wide plank white oak flooring, custom finishes and two dramatic fireplaces. The designer kitchen features custom cabinetry, quartz countertops, an oversized center island, Bosch appliances and direct access to outdoor entertaining. A spacious second living area with fireplace and deluxe wet bar is ideal for guests, extended family or a private retreat. Two laundry areas add everyday convenience. Enjoy a mahogany deck and patio overlooking professionally landscaped private grounds. An oversized heated two car garage with EV capability provides additional storage and workspace. Sophisticated design, exceptional craftsmanship and flexible living in a sought after East Gloucester location near beaches, harbor and the best of coastal Gloucester.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl nullExterior Access, Open Floorplan, Recessed Lighting, Flooring - Engineered Hardwood
Dining Room
Lvl FirstOpen Floorplan, Recessed Lighting, Lighting - Pendant, Flooring - Engineered Hardwood
Kitchen
Lvl FirstCountertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant, Flooring - Engineered Hardwood
Family Room
Lvl SecondBalcony - Exterior, Wet Bar, Open Floorplan, Recessed Lighting, Flooring - Engineered Hardwood
Primary Bedroom
Lvl FirstBathroom - Full, Closet - Linen, Closet/Cabinets - Custom Built, Exterior Access, Recessed Lighting, Flooring - Engineered Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset/Cabinets - Custom Built, Recessed Lighting, Flooring - Engineered Hardwood
Bedroom 4
Lvl nullCloset/Cabinets - Custom Built, Recessed Lighting, Flooring - Engineered Hardwood
Listing Agent: Michelle Mineo
Listing Office: Coldwell Banker Realty - Beverly
MLS® Number: 73585977








