Active

6 Days on market

25 Craigville Beach Rd Barnstable — Photo 1 of 42

$1,600,000

Investment Analysis — 25 Craigville Beach Rd

Barnstable, MA 02601

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 6-bedroom in 02601 carries an estimated $3,450/mo in gross rent — about a 1.42% cap rate and $22,783/yr in estimated NOI at the $1,600,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

4,725

Style

Single Family

Built

1820

Your once in a lifetime legacy property awaits. Ideally situated on the edge of Historic Hyannis Port Village, this multi-house property offers endless possibilities. The main house was originally built in 1820 and updated extensively by the current owners, but historical accents, built-ins and secret niches bring 19th century charm to every room. An open-concept kitchen/living area opens into large parlor, living/dining room, sun room and multiple outdoor spaces perfect for entertaining. With four bedrooms and 2 full baths spread over 3,100 square feet there is plenty of flexibility to use as-is, or to let your imagination run wild. Step out the back door and you are greeted by a light-filled English country cottage with 1 bedroom, vaulted ceilings, white paneled walls and charm to spare. A third carriage-house style cottage offers spacious open concept, 1 bedroom, vaulted ceilings and farmer's porch. The entrance to the property is shaded by an ancient heritage beech tree that sets the tone for a magical property that includes arbors, perennial gardens, and picket fences. Whether you wish to use it as-is or make it your own, this property is not to be missed.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,725 sq ft principal dwelling). Lot size: 32,234 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.