Investment Analysis — 25 Mercer St #1

Boston, MA 02127 — South Boston

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02127 carries an estimated $3,790/mo in gross rent — about a 3.09% cap rate and $23,166/yr in estimated NOI at the $749,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,004

Style

Condominium

Built

2016

Exceptional South Boston Value with 2 beds, 2 full baths, 1 heated garage parking spot and low 211.00 monthly condo fee. Beautifully maintained 2016-construction featuring 2 bedrooms and 2 full baths with a bright, open-concept layout. The stylish kitchen showcases quartz countertops, custom white cabinetry with glass accents and lighting, a white tile backsplash, and stainless steel appliances. The spacious living area offers a gas fireplace with a classic white mantel, surround sound, and elegant pendant lighting. Rich mahogany-stained oak floors complement the light, neutral finishes throughout. High ceilings, oversize windows, a generous hallway, large closets, and a separate laundry room add to the home’s appeal. The primary suite includes a walk-in closet and a private bath with a tiled glass-enclosed shower, while the second bedroom provides ample space for guests or a home office. Enjoy the front porch complete with a gas line. Additional highlights include one garage parking space and a heated paver driveway leading to the garage for added convenience in winter. A truly move-in-ready home you’ll love coming home to. Ideally located just moments from Broadway Station, Seaport, shopping, parks, and the beach. This home offers the perfect blend of convince, comfort and vibrant city living.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.