Investment Analysis — 42 8th St #1104

Boston, MA 02129 — Charlestown

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02129 carries an estimated $4,020/mo in gross rent — about a 2.33% cap rate and $18,133/yr in estimated NOI at the $779,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

937

Style

Condominium

Built

1900

Welcome to Parris Landing #1104, a spacious and well appointed 2-bedroom, 2-bath residence offering 937 square feet of comfortable living in one of Charlestown’s premier full-service buildings. The open layout is highlighted by floor-to-ceiling windows that fill the home with natural light and create a bright, airy feel throughout, and look onto quiet green sections of the park. Both full bathrooms were beautifully updated in 2026, the entire residence has been freshly painted, and there are thoughtful renovation touches throughout like new light fixtures and smart home thermostat, making this home truly move-in ready. The unit also includes one self-parking space in attached garage. Parris Landing offers an exceptional amenity package including a fully equipped fitness center, heated outdoor pool, 24/7 concierge, maintenance services, and professional on-site management. This unit is in building one, the most centrally located placement for all the building has to offer. Enjoy convenient, low-maintenance living in the historic Charlestown Navy Yard with easy access to the waterfront, North End, downtown Boston and major transportation routes including the MBTA ferry stop and bus pick-ups steps from the building.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.