25 Salisbury Hill Blvd. #49 Worcester — Photo 1 of 40
$654,900
Investment Analysis — 25 Salisbury Hill Blvd. #49
Worcester, MA 01609
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01609 carries an estimated $1,930/mo in gross rent — about a 0.75% cap rate and $4,943/yr in estimated NOI at the $654,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,970
Style
Condominium
Built
2026
PHASE 1 AND 2 SOLD OUT! NOW OFFERING 12 MONTHS OF BUILDER PAID CONDO FEES WITH A SIGNED P&S IN OCTOBER!! Worcester's premiere Active adult community! Here is your chance to own a new home in the much sought after Salisbury Hill area! Beautiful new townhomes under construction, duplex style and free-standing townhomes. Three thoughtfully designed floor plans to choose from. This unit features the BROMLEY floor plan. Kitchens have Quartz counter tops, stainless steel appliances and an open floor plan. A bright, sunny living room, primary bedroom with luxurious bath and laundry room completes the first floor. Second floor boasts oversized guest bedroom, guest bath, loft and bonus space that can be finished or left as a storage area. Each Townhome has a full basement 2 car garage with EV charger. There's a beautiful club house for gatherings and special events. Amenities include pickle ball court, fire pit and Bocci. Great location, minutes from major highways, award winning restaurants and some of the best hospitals around.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Disposal • Microwave • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher • Range • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFrench Doors, Exterior Access, Open Floorplan, Recessed Lighting, Tray Ceiling(s), Flooring - Engineered Hardwood
Dining Room
Lvl Main,FirstOpen Floorplan, Recessed Lighting, Lighting - Pendant, Flooring - Engineered Hardwood
Kitchen
Lvl FirstKitchen Island, Exterior Access, Open Floorplan, Recessed Lighting, Flooring - Engineered Hardwood
Primary Bedroom
Lvl FirstBathroom - Double Vanity/Sink, Walk-In Closet(s), Recessed Lighting, Lighting - Overhead, Flooring - Engineered Hardwood
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half, Recessed Lighting, Lighting - Sconce, Flooring - Engineered Hardwood
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub, Closet - Linen, Flooring - Stone/Ceramic Tile, Recessed Lighting, Lighting - Sconce
Listing Agent: Deborah Mansour Dawson
Listing Office: Berkshire Realty Group, LLC
MLS® Number: 73559881
