770 Salisbury St #555 Worcester — Photo 1 of 42
$425,000
Investment Analysis — 770 Salisbury St #555
Worcester, MA 01609 — Assumption College
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01609 carries an estimated $1,930/mo in gross rent — about a 0.56% cap rate and $2,366/yr in estimated NOI at the $425,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,700
Style
Condominium
Built
1981
"SALISBURY WEST"....Large First Floor Unit. (1700 sq. ft.)... Open the Double Doors to the Main Bedroom featuring a Full Bath with a Jetted tub, a Walk-in Shower ,a Linen Closet, Double Vanity/Sinks, and a Custom Walk-In Closet.. It opens to the Screened Balcony...The Living Room, open to the Formal Dining Area offers a Fireplace (Gas Log) with Custom Built-Ins, and opens to the Screened Balcony...The Large, Eat-In Kitchen has a Dining Area, a Pantry, and more than ample counterspace....The Guest Bedroom has 2 Closets and a Full Bath with a Walk-in Shower...Gas Heat and Central Air-Conditioning!!...This unit has garaging for one car and additional parking in the front and rear parking lots...This desirable Complex offers and In Ground Pool, Tennis Courts, a Clubhouse and beautifully landscaped grounds..
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wall to Wall Carpet, Balcony / Deck, Open Floorplan, Slider
Dining Room
Lvl FirstFlooring - Wall to Wall Carpet
Kitchen
Lvl FirstDining Area
Primary Bedroom
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Closet - Linen, Walk-In Closet(s), Flooring - Stone/Ceramic Tile
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Jacuzzi / Whirlpool Soaking Tub
Bathroom 2
Lvl FirstBathroom - Tiled With Shower Stall
Bathroom 3
Lvl FirstBathroom - Half
Listing Agent: Gloria Mackoul
Listing Office: Coldwell Banker Realty - Worcester
MLS® Number: 73585340
