Investment Analysis — 3 Snow Bell #3

Worcester, MA 01606

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01606 carries an estimated $2,220/mo in gross rent — about a 2.52% cap rate and $9,685/yr in estimated NOI at the $385,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

1,586

Style

Condominium

Built

2004

Presenting an exceptional opportunity at 3 Snow Bell Lane. This 2004-built condominium offers 1586 square feet of meticulously maintained living space, ready for immediate occupancy. The kitchen, a focal point for culinary creativity and social engagement, features modern stainless-steel appliances and a practical peninsula, seamlessly transitioning into an open-plan living room with gas fireplace and easy outdoor access. This three-story condominium includes a built-in garage with one dedicated space. With two full bathrooms, one half bathroom, and two well-proportioned bedrooms, one being the main bedroom with private bath, the residence offers ample comfort and privacy. Huge walk-up attic space that can be finished. Beautiful, landscaped grounds, close to major highways and restaurants.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.