
26 Hawthorne Rd. Grafton — Photo 1 of 42
$659,900
Investment Analysis — 26 Hawthorne Rd.
Grafton, MA 01536
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01536 carries an estimated $2,830/mo in gross rent — about a 2.76% cap rate and $18,238/yr in estimated NOI at the $659,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,576
Style
Single Family
Built
1964
Welcome to 26 Hawthorne Rd. in desirable North Grafton! This spacious 4-bedroom, 3-full-bath Colonial offers flexibility, comfort, and exceptional outdoor living. With approximately 2,576 sq. ft. of living space on a 0.32-acre lot, there is plenty of room for everyone to spread out and enjoy. The first floor offers a flexible layout with two bedrooms, a full bath, and a welcoming family room featuring luxury vinyl plank flooring, a large picture window bringing in lots of natural light and a sliding door to the large outdoor deck. The eat-in kitchen opens to the fireplaced dining area and features a large center island with granite countertops—perfect for everyday living or entertaining. A spacious walk-in pantry provides abundant storage and additional workspace. Upstairs, the private primary suite is a true retreat, featuring vaulted ceilings, a fireplace, walk-in closet, private full bath with whirlpool tub, and access to a private balcony. An additional bedroom with walk-in closet, full bath, and spacious laundry room complete the second floor. The outdoor space is truly special! The fenced-in backyard offers a private setting for summer gatherings and everyday enjoyment, with a large composite deck and just steps away to the soothing sound of water flowing into the lovely koi pond. A short walk leads to the fire pit area and storage sheds. The paved driveway provides ample parking. Conveniently located near major routes, the commuter rail, Mass Pike, shopping, dining, and Tufts University, this home combines space, flexibility, and convenience in a desirable North Grafton location. Whether you're looking for room to grow, flexible bedroom options, or an inviting backyard for entertaining, 26 Hawthorne Rd. is ready to welcome you home!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,576 sq ft principal dwelling). Lot size: 13,840 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • T-Station
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl First15 x 13
Flooring - Hardwood, Window(s) - Picture
Kitchen
Lvl First15 x 11
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Stainless Steel Appliances
Family Room
Lvl First21 x 15
Flooring - Vinyl, Window(s) - Picture, Deck - Exterior, Exterior Access
Primary Bedroom
Lvl Second18 x 17
Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s)
Bedroom 2
Lvl First15 x 14
Bedroom 3
Lvl First12 x 11
Flooring - Hardwood
Bedroom 4
Lvl Second13 x 11
Flooring - Hardwood
Bathroom 1
Lvl First9 x 8
Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second14 x 9
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Balcony / Deck, Jacuzzi / Whirlpool Soaking Tub
Bathroom 3
Lvl Second9 x 8
Flooring - Stone/Ceramic Tile
Listing Agent: Pam Vickers Cardillo
Listing Office: Key One Realty
MLS® Number: 73582933








