Active

6 Days on market

31 Zeller St Boston — Photo 1 of 42

$829,000

Investment Analysis — 31 Zeller St

Boston, MA 02131 — Roslindale

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02131 carries an estimated $2,830/mo in gross rent — about a 2.00% cap rate and $16,542/yr in estimated NOI at the $829,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,360

Style

Single Family

Built

1935

Welcome to this charming single family brick in the heart of Roslindale. This turn key home is beautifully laid out with a lovely fireplace and mantle in your living room, large eat in kitchen with enough room for a table to dine, a separate dining room for hosting and two large bedrooms upstairs. There is a first floor bathroom and a fenced in yard off of the kitchen with a nice porch and bonus nook for relaxing while you grill and enjoy your backyard. Hardwood floors throughout, freshly painted, a lovely landing as you walk upstairs and two spacious bedrooms on the second floor and a full bathroom. The basement has a fireplace and has so much potential for a play room, home office, gym or whatever your heart desires. Dead end street and easy access to commuter rail, forest hills, highways, Pete Hill, the Arboretum, Longwood, Fenway and everything the city has to offer. Spend your weekends strolling to the seasonal farmer's market or dining in Roslindale Village. There are so many restaurants, bars and breweries to chose from. You don't' want to miss this one! It is a true GEM!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 680 sq ft (the lesser of 900 sq ft or half the 1,360 sq ft principal dwelling). Lot size: 5,000 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.