Investment Analysis — 32 Washington Ave Ext

Barnstable, MA 02601 — Hyannis

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02601 carries an estimated $3,010/mo in gross rent — about a 4.52% cap rate and $24,868/yr in estimated NOI at the $549,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

960

Style

Single Family

Built

1960

Leave the car at home and enjoy the best of Hyannis! Tucked along a quiet side street near Main Street’s restaurants and shops, Cape Cod Hospital, and the harbor ferries, this bright, renovated home puts everyday conveniences and Cape adventures within easy reach.Inside, hardwood floors, an open living and dining area, and a wood-burning fireplace create a warm, welcoming feel. The renovated kitchen and bath, updated appliances, central heating and air conditioning, and new 2026 roof make it easy to settle in and enjoy.Outside, rinse off in the outdoor shower after a beach day, relax on the patio, or gather around the fire pit. The backyard has new fencing, and the home can be offered fully furnished and turnkey. With an established Airbnb and Vrbo rental history, it offers flexibility as a year-round home, Cape retreat, or short-term rental.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 480 sq ft (the lesser of 900 sq ft or half the 960 sq ft principal dwelling). Lot size: 4,792 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.