
35 Waldron Rd Braintree — Photo 1 of 34
$825,000
Investment Analysis — 35 Waldron Rd
Braintree, MA 02184
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02184 carries an estimated $3,310/mo in gross rent — about a 2.77% cap rate and $22,841/yr in estimated NOI at the $825,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
2,160
Style
Single Family
Built
1921
Welcome to this classic Center Entrance Hip Roof Colonial offering timeless charm and modern comfort. An inviting enclosed front portico leads into a formal entry hall with a powder room framed by hardwood floors, crown molding, French doors, and original-style trim work throughout. The main level features an open front to back living room centered around a classic brick fireplace, with sliding glass doors opening to a back deck. Host gatherings in the formal dining room, prepare meals in the eat-in kitchen complete with stainless steel appliances and wood cabinetry, or relax in the light-filled sunroom and adjacent den/office space. Upstairs, find three sunlit bedrooms with hardwood floors and a full tile-finished bathroom. Set on a level 0.33-acre lot, this property boasts a spacious yard, central A/C, natural gas heat, a full unfinished basement, and a detached 1-car garage with ample driveway parking. Cedar clapboard siding was replaced in 2001. Located just 10 miles south of Boston, enjoy ideal access to the MBTA Red Line, major highway routes, South Shore Plaza, and local nature trails at Pond Meadow Park and Blue Hills Reservation!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,160 sq ft principal dwelling). Lot size: 14,400 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, French Doors, Deck - Exterior, Slider, Crown Molding
Dining Room
Lvl FirstFlooring - Hardwood, Lighting - Pendant, Crown Molding
Kitchen
Lvl FirstFlooring - Hardwood, Stainless Steel Appliances, Lighting - Overhead
Primary Bedroom
Lvl SecondCloset, Flooring - Hardwood, Lighting - Overhead
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood, Lighting - Overhead
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Listing Agent: Victoria Johnson
Listing Office: Redfin Corp.
MLS® Number: 73584325








