Investment Analysis — 37 Davis St #37

Quincy, MA 02170

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02170 carries an estimated $2,560/mo in gross rent — about a 3.42% cap rate and $18,067/yr in estimated NOI at the $529,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,103

Style

Condominium

Built

1920

Located in a desirable Wollaston neighborhood this lovely condominium is full of charm and character. Sited on the first floor of a two-unit building this light-filled 6 room, 2 bedroom unit features natural woodwork, hardwood floors, in-unit laundry, sunroom and 1 car garage. Walk to Wollaston center, MBTA station, beach, schools, restaurants, parks as well as easy commute to Boston from this prime location in the heart of Wollaston.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour