
37 Moseley Needham — Photo 1 of 42
$2,999,900
Investment Analysis — 37 Moseley
Needham, MA 02492
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02492 carries an estimated $4,770/mo in gross rent — about a 1.18% cap rate and $35,478/yr in estimated NOI at the $2,999,900 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4.5
SqFt
3,090
Style
Single Family
Built
2026
Tucked away at the end of a quiet dead-end street and surrounded by idyllic woodlands, this stunning new construction single-family home offers the perfect blend of luxury and tranquility. Featuring 5 bedrooms and 4.5 baths, the thoughtfully designed floor plan is ideal for everyday living and entertaining. The chef's kitchen showcases gorgeous white oak cabinetry, calacatta quartz countertops with a full-height backsplash, Thermador appliances, a waterfall island, and abundant storage. The open-concept living area flows seamlessly to the dining room and expansive deck for effortless indoor-outdoor entertaining. Upstairs, you'll find three bedrooms plus a luxurious primary suite with beautiful millwork, a spa-inspired bath, and a custom white oak walk-in closet. The top level offers a spacious entertainment room with a wet bar, full bath, fifth bedroom, and private deck overlooking the surrounding conservation land, creating an unmatched sense of peace, privacy, and natural beauty.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,090 sq ft principal dwelling). Lot size: 37,026 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Wine Refrigerator • Range Hood
Neighborhood
Park • Walk/Jog Trails • Bike Path • Conservation Area • Highway Access • Private School
Geography
Listing Agent: Daniel Deychman
Listing Office: Helix Real Estate
MLS® Number: 73550408








