Active

103 Days on market

39 Holman Rd Newton — Photo 1 of 42

$1,250,000

Investment Analysis — 39 Holman Rd

Newton, MA 02466

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02466 carries an estimated $4,290/mo in gross rent — about a 2.41% cap rate and $30,087/yr in estimated NOI at the $1,250,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,477

Style

Single Family

Built

1925

Side-entry Colonial in Newton’s Auburndale neighborhood is rich in timeless character & original architectural details, while still offering the perfect opportunity to modernize & make it your own. A welcoming, sun-filled foyer leads into a spacious LR featuring a large wood-burning fireplace & exposed beams. The EIK retains its original character w/ wood cabinetry, banquette seating nook, separate pantry, and adjacent ½ bath. The DR showcases a wood-paneled wall w/ a cleverly concealed hidden closet & cup board. The sunroom w/ slider allows access to the outdoor patio, ideal for entertaining. The 2nd level offers 5 BR’s, highlighted by a primary BR w/ sitting room, as well as a secluded suite w/ its own full bath perfect for guests. The main bath has a double sink, separate shower & tub. The semi-finished basement provides storage along w/ a finished FR, perfect for movie nights Significant updates include electrical, heating system, Rinnai tankless water heater, roof & garage door.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,477 sq ft principal dwelling). Lot size: 7,150 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.