Investment Analysis — 4 Maxwell Ct

Worcester, MA 01607

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 2-unit multi-family in 01607 carries an estimated $4,140/mo in gross rent — about a 5.40% cap rate and $31,878/yr in estimated NOI at the $589,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,184

Style

Multi Family

Built

1880

Great two-family to call home. Two lots in one deed. Harwood floors in the two units. Large size rooms with updated vinyl windows in both units. Washer and dryer in basement. The frontage is 71 feet and this allows for a front parking on the street. First unit will be delivered vacant. Second floor is occupied. Please schedule your appointment.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.