Investment Analysis — 40 Keyhole Circle #40-3

Plymouth, MA 02360 — Manomet

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 2-bedroom in 02360 carries an estimated $2,560/mo in gross rent — about a 2.76% cap rate and $17,922/yr in estimated NOI at the $649,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,648

Style

Condominium

Built

2027

NEW CONSTRUCTION-Delivery 2027. The Pine at Alden's Reach — 2,648 SF, same as the model home. Located on Keyhole Circle, the quiet elevated loop in the newest section of the community. No through traffic, a neighborhood within the neighborhood. Ground-level entry and garage, one flight up to your main living floor where everything happens on one level — open-plan kitchen, living, dining, private deck from the den, primary suite with walk-in closet, and laundry. The upper floor adds a generous loft — office, library, craft room, you name it — plus a second bedroom suite with oversized walk-in closet and full bath. One-floor living PLUS. A multi-generational community of detached and attached homes by award-winning Thorndike Development. 40+ years, 3,500+ homes delivered. Pool, clubhouse, trails, community gardens. Sales center open daily 11-4.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.