Investment Analysis — 410 Harrison Ave

Boston, MA 02118

Based on rent reported on the MLS listing, a 4-unit multi-family in 02118 carries $8,250/mo in gross rent — about a 2.48% cap rate and $59,571/yr in estimated NOI at the $2,400,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,496

Style

4 Family - 4 Units Up/Down

Built

1910

Motivated Sellers for this INVESTMENT OPPORTUNITY | Rare 4-Unit Multi-Family in the Heart of Boston (1) two bedroom and (3) three bedroom units in a rapidly growing Boston neighborhood surrounded by approved upcoming development projects. Current rents are below market — giving a new owner immediate upside as leases turn. Unit 2 delivered vacant at closing. Additional value-add potential with roof deck and basement opportunities. Ideal for the seasoned investor looking to stabilize a well-located asset, or the savvy buyer looking to live in one unit and let the others pay the mortgage. Public transit at your doorstep and upcoming developments directly in that neighborhood. Don't miss an opportunity to own in a central location that offers incredible upside

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.