Investment Analysis — 413 E 7th St #2

Boston, MA 02127 — South Boston

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02127 carries an estimated $4,540/mo in gross rent — about a 1.91% cap rate and $26,257/yr in estimated NOI at the $1,375,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

1,602

Style

Condominium

Built

1900

Stunning East Side 3-bed + office/2.5-bath penthouse with two private decks, and direct water views! The open layout features a sprawling chef's kitchen with beautiful quartz countertops, premium stainless appliances, a built-in wine fridge, and a gas range. Great for entertaining, it blends into the spacious living room with custom built-ins, millwork, and a gas fireplace. Off the kitchen and dining area is the first of two private decks. Rounding out the first floor is a half bathroom and a bonus office. Upstairs is the luxurious master suite with a double vanity and walk-in shower. There are two additional well-appointed bedrooms, a second full bathroom, and in-unit laundry. Topping off the unit is a private roof deck with expansive harbor views. The home is located two blocks from Thomas Park, Carson Beach, and M St. Beach, and is in direct proximity to all the shops and restaurants on thriving East & West Broadway. Two-unit, pet-friendly association.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.