
480 W Broadway #104 Boston — Photo 1 of 32
$1,250,000
Investment Analysis — 480 W Broadway #104
Boston, MA 02127 — South Boston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02127 carries an estimated $3,790/mo in gross rent — about a 1.48% cap rate and $18,474/yr in estimated NOI at the $1,250,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,663
Style
Condominium
Built
2023
Welcome home to 480 W Broadway! 1,663 Sq. Ft. with 2 beds, 2.5 baths, garage parking, built in surround sound, elevator, low HOA and much more! Ideally situated in the heart of South Boston, this beautifully appointed second-floor condo offers a thoughtful, open floor plan with an abundance of natural light. Upon entering, a spacious hallway welcomes you with a double closet and convenient half bath. The home then opens to an expansive kitchen, dining, and living area, highlighted by a striking curved wall of windows that fills the space with beautiful natural light. The kitchen features custom cabinetry, quartz countertops, a center island, and stainless-steel appliances, creating a functional space for everyday living and entertaining. The guest bedroom is accompanied by a well-appointed guest bathroom with a tiled shower and tub, as well as double vanity while in-unit laundry is conveniently located in the hallway. The spacious primary suite offers an ensuite bathroom featuring a soaking tub, tiled shower, and double vanity. A generous walk-in closet with custom shelving and drawers provides exceptional storage. There is also a large private storage unit conveniently located on the same floor. Ideally located in the heart of Southie and just a few minutes to the beach, this exceptional home combines thoughtful design, generous living spaces, and everyday convenience.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Medical Facility • Highway Access • House of Worship • Private School
Geography
Listing Agent: The Simonian Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73582272









