Investment Analysis — 59 Weston Road

Falmouth, MA 02556 — New Silver Beach

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 4-bedroom in 02556 carries an estimated $3,290/mo in gross rent — about a 2.30% cap rate and $25,307/yr in estimated NOI at the $1,100,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,512

Style

Single Family

Built

1974

An exceptional opportunity awaits in the desirable New Silver Beach community with a single-family residence. This property offers 1512 square feet of meticulously designed living space, promising a refined coastal lifestyle. Abuts conservation land on two sides affording privacy. This winterized residence encompasses four well-proportioned bedrooms, providing comfortable accommodations. Second floor master has balcony and picture windows overlooking conservation areas and gorgeous sunsets. Complimenting these are one full bathroom and one half bathroom, thoughtfully appointed for convenience and functionality. Upgraded kitchen with granite countertops and cabinets designed for easy entertaining. Wrap around composite deck overlooks conservation areas and two balconies offer great views and areas for relaxation. Walkout basement and outdoor shower on lower patio make trips to the beach easy. The property is situated on a generous 10,541 square foot lot, offering ample outdoor space for leisure with fire pit and mature plantings. Situated at the end of a dead end street, the house offers lots of privacy. Association beach is 1/3 mile away. Association has tennis / pickleball courts, playground, and full calendar of activities. Close to Shining Sea Bike Path.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 756 sq ft (the lesser of 900 sq ft or half the 1,512 sq ft principal dwelling). Lot size: 10,541 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.