Investment Analysis — 87 Seabrook Dr

Falmouth, MA 02536

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 4-bedroom in 02536 carries an estimated $3,550/mo in gross rent — about a 4.48% cap rate and $29,092/yr in estimated NOI at the $649,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,272

Style

Single Family

Built

1987

Welcome home to 87 Seabrook Drive in Falmouth! This classic Cape sits on a beautifully kept 0.30-acre lot with a lush green lawn and mature landscaping that make a wonderful first impression. Inside, you'll find 4 bedrooms and 2 full baths, plus a bright living room and dining room combination that makes gathering and entertaining easy. Central air and natural gas heat keep you comfortable year-round. The full basement offers plenty of storage and room for future expansion. Step outside onto the deck and enjoy the gorgeous yard, a great spot for summer cookouts and entertaining. Manuhant Beach and Falmouth Heights Beach are only about 2 miles away, so beach days, salt air, and everything Falmouth has to offer are close at hand. Don't miss this one!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 636 sq ft (the lesser of 900 sq ft or half the 1,272 sq ft principal dwelling). Lot size: 12,959 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour