Back to Search
Active
2 Days on market
61 Joy Street Boston — Photo 1 of 6

61 Joy Street Boston — Photo 1 of 6

$1,599,000

Investment Analysis — 61 Joy Street

Boston, MA 02114 — Beacon Hill

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-unit multi-family in 02114 carries an estimated $10,960/mo in gross rent — about a 4.87% cap rate and $77,928/yr in estimated NOI at the $1,599,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

3

SqFt

1,632

Style

3 Family - 3 Units Up/Down

Built

1880

This offering presents a rare opportunity to acquire a three-family residential building in Boston's Beacon Hill neighborhood, ideally suited for either an investor or an owner-occupant. One unit can be delivered vacant, so an owner-user can move in while collecting rental income from the remaining units, or re-lease at market rents. Two of the units have been fully renovated and the third partially renovated, all with very nice finishes throughout. Unit 1 has a central HVAC system and the other two units have ductless mini-split systems, providing efficient heating and cooling across the building. The property is just steps from Cambridge Street and Massachusetts General Hospital, one of the region's largest employers, and a short walk to both the Red Line (Charles/MGH) and Green Line (Government Center) MBTA stations, giving residents easy access to downtown, Cambridge, and the greater Boston area. A deep employer base nearby, including MGH, the State House, Government Center, and the Financial District, supports consistent rental demand, and residents also have the shops, restaurants, and amenities of Charles Street and the West End close by. With its flexible occupancy, updated systems, and quality finishes, this property is a compelling opportunity in one of Boston's most desirable and supply-constrained submarkets.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,599,000
Annual Taxes$22,027

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms11
FireplacesNone
Flooring--
BasementNone

Climate & Utilities

Heating--
Cooling--
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionSee Remarks
RoofOther
FoundationOther
ZoningH-2-65

Property & Lot

Acres0.01
SqFt Lot640
Lot FeaturesOther

Geography

Listing Provided By

Listing Agent: Kevin Benzinger

Listing Office: Boston Realty Advisors

MLS® Number: 73586461