Investment Analysis — 68 Smith Rd

Milton, MA 02186

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 02186 carries an estimated $2,040/mo in gross rent — about a 0.48% cap rate and $8,911/yr in estimated NOI at the $1,850,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

Style

Residential

Built

Rare redevelopment opportunity on the Milton/Hyde Park line. 68 Smith Rd offers approximately 1.23 acres in Milton, with additional land extending into Boston/Hyde Park as shown on the existing conditions plan. The property is located in Milton’s Residence A zoning district and offers a substantial site with an existing circa-1900 structure, creating a unique opportunity for a builder, developer, investor or end user to explore renovation, redevelopment or a new vision for the property. With its desirable Milton location, generous land area and proximity to both Milton and Boston, the site offers a compelling setting for future development subject to applicable zoning, permitting and municipal approvals. The property is being offered AS-IS. Seller and listing brokers make no representations or warranties regarding subdivision, buildability, number of lots, development yield or permitted use. Existing conditions plan and additional property information are available through MLS documents. Buyers and their representatives are responsible for independently verifying all information, zoning, utilities, lot configuration and intended use.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.