
7 Elliot St Kingston — Photo 1 of 41
$719,900
Investment Analysis — 7 Elliot St
Kingston, MA 02364 — Rocky Nook
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02364 carries an estimated $3,080/mo in gross rent — about a 2.97% cap rate and $21,381/yr in estimated NOI at the $719,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,600
Style
Single Family
Built
1954
Life is better at the beach! Welcome home to this charming coastal ranch in the heart of Rocky Nook. Step inside to a bright, inviting, and open floor plan featuring wide pine flooring throughout. The cathedral-ceiling living room boasts a gas Jøtul stove, custom plantation shutters, and a staircase leading to a cozy loft-style home office. In the kitchen, you’ll find silestone countertops, a smooth rock backsplash, custom cabinetry, stainless steel appliances, a pantry, and radiant heat floors—with direct access out to your private backyard. Step outside to your private oasis and enjoy peaceful tranquility of a fenced in yard complete with a circular patio, fire pit, professionally landscaped grounds, gardens, and blueberry bushes. The main-level primary suite features cathedral ceilings, a walk-in closet, and an ensuite bath. Relax on your front deck while taking in the sea breeze. Situated just steps from your neighborhood beach and minutes to Gray's Beach, local shops, dining, Route 3, and the commuter rail—this home offers coastal living at its finest!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 800 sq ft (the lesser of 900 sq ft or half the 1,600 sq ft principal dwelling). Lot size: 8,490 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Tankless Water Heater • Range • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First20.833333333 x 14.833333333
Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Wood, Gas Stove
Kitchen
Lvl First15.333333333 x 22
Flooring - Stone/Ceramic Tile, Pantry, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant
Office
Lvl Second12.75 x 12.166666666
Flooring - Wall to Wall Carpet
Primary Bedroom
Lvl First12.333333333 x 11.666666666
Bathroom - 3/4, Ceiling Fan(s), Walk-In Closet(s), Flooring - Wood
Bedroom 2
Lvl First9.333333333 x 11.416666666
Bedroom 3
Lvl First8.083333333 x 11.666666666
Flooring - Wood
Bathroom 1
Lvl First5 x 6.666666666
Bathroom - 3/4, Flooring - Wood
Bathroom 2
Lvl Second7.333333333 x 7.75
Bathroom - Full, Bathroom - With Tub, Flooring - Wood
Listing Agent: The Rose Mancuso Team
Listing Office: Keller Williams Realty Boston Northwest
MLS® Number: 73585176








