Investment Analysis — 7 Upland Terrace

Natick, MA 01760

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01760 carries an estimated $2,910/mo in gross rent — about a 2.81% cap rate and $20,543/yr in estimated NOI at the $729,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

884

Style

Single Family

Built

1997

Exceptional opportunity for builders and developers to acquire a project that is well advanced through the approvals process. Extensive due diligence has already been completed, including professionally designed plans for an approximately 4,000+ sq. ft. 5-bedroom, 3.5-bath custom home with an attached garage, zoning approvals, asbestos inspection and related approvals! Save significant time, carrying costs and related expenses by acquiring a project with the planning and due diligence already in place! Ideal for cash/hard money buyers, or buyers utilizing construction financing. Sale includes the property at 8 Grove Rd. which has 5,963 sq. ft., same deed at 7 Upland. 7 Upland and 8 Grove are divided by a paper road.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 442 sq ft (the lesser of 900 sq ft or half the 884 sq ft principal dwelling). Lot size: 15,011 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.