Investment Analysis — 770 Salisbury Street #511

Worcester, MA 01609 — West Side

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01609 carries an estimated $1,930/mo in gross rent — about a 1.86% cap rate and $7,052/yr in estimated NOI at the $379,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,117

Style

Condominium

Built

1981

Welcome to Salisbury West Condominiums, a beautifully tree-lined community offering a peaceful setting just on the outskirts of downtown Worcester – the Heart of Central MA.This first-floor, 2-bedroom, 2-bath unit has undergone several recent updates, including a new heating and AC system, fresh paint, and a kitchen refresh. The open floor plan and large slider offer plenty of natural light and peaceful views of the mature trees throughout the community. Step outside to the screened-in porch during the warmer months and enjoy your own private space surrounded by nature.The spacious main bedroom features its own private bath. The unit also includes deeded underground parking, with an elevator providing easy access to your floor, as well as an assigned storage space to help keep your home clutter-free.For an active lifestyle, Salisbury West offers plenty of amenities, including a fitness center, clubhouse, tennis courts, and an in-ground pool. Enjoy the many sidewalks throughout the community, or venture out to nearby parks such as Quinsigamond Park and Mass Audubon’s Eagle Lake Wildlife Sanctuary. For indoor adventures, the nearby EcoTarium and area museums offer plenty to explore.Conveniently located near Assumption University, Worcester Polytechnic Institute (WPI), and three area hospitals, with easy access to downtown Worcester and all that the city has to offer.There is so much to enjoy on Worcester’s Westside – from history and the arts to great restaurants, parks, and more. Don’t wait – come see all that this Salisbury West condo has to offer!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.