
84 Beacon St #84 Arlington — Photo 1 of 36
$785,000
Investment Analysis — 84 Beacon St #84
Arlington, MA 02474 — East Arlington
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02474 carries an estimated $3,100/mo in gross rent — about a 2.16% cap rate and $16,945/yr in estimated NOI at the $785,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,367
Style
Condominium
Built
1925
Beautifully updated while retaining much of its original period detail, this immaculate 6 room, 2 bedroom upper-level condo offers a wonderful layout, two porches, a flat shared backyard and two parking spaces. Dark hardwood floors flow throughout the well proportioned rooms boasting high ceilings and newer windows. Two stained-glass windows and a built-in china cabinet add vintage charm to the semi-open living and dining areas. A private office off the front hall helps keep you focused and leads into the versatile three-season front porch overlooking trees and street views out front. Whether you’re a serious cook or simply enjoy spending time in the kitchen, you’ll appreciate the on-trend white shaker cabinetry, center island with seating, stainless steel appliances, abundant counter space and storage, and plenty of natural light. The back door opens to a covered porch, perfect for evening visits with friends. The two bedrooms share an updated bath with tub, and central AC keeps things cool all summer long. A shared backyard has a small flat lawn for outdoor leisure and planting beds ready for an avid gardener. The unit also includes a clean, private basement space with side-by-side laundry and plenty of storage. An extra-wide driveway makes parking easy, with one space in the two-car garage plus a second driveway space, both independent of the neighboring unit. Just steps from the Mystic River, enjoy nearby walking trails and kayaking, proximity to Arlington Center, the Minuteman Bike Path, and an array of excellent restaurants, bakeries and cafés. Convenient to West Medford commuter rail to North Station, with nearby bus service connecting to Alewife and Davis Square (red line), Lechmere (green line) and Sullivan Square (orange line). Finally, don't miss out on Arlington's top rated school system including Thompson Elementary, the newly renovated Gibbs School for 6th grade, Ottoson Middle School, and the recently rebuilt state of the art high schools - Arlington High and Minuteman Vocational Tech.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second13 x 12
Ceiling Fan(s), Flooring - Hardwood, French Doors
Dining Room
Lvl Second14 x 13
Chair Rail
Kitchen
Lvl Second15 x 12
Flooring - Hardwood, Kitchen Island, Recessed Lighting, Stainless Steel Appliances
Office
Lvl Second11 x 6
Flooring - Hardwood
Primary Bedroom
Lvl Second12 x 12
Ceiling Fan(s), Flooring - Hardwood
Bedroom 2
Lvl Second12 x 9
Bathroom 1
Lvl SecondBathroom - Tiled With Tub
Listing Agent: Judy Weinberg
Listing Office: Leading Edge Real Estate
MLS® Number: 73584132








