Investment Analysis — 9 Wachusett St

Worcester, MA 01609

Based on rent reported on the MLS listing, a 5-unit multi-family in 01609 carries $7,650/mo in gross rent — about a 7.01% cap rate and $61,345/yr in estimated NOI at the $875,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,203

Style

5-9 Family

Built

1920

5-Unit Rental Investment Property in 01609! Efficient investment consists of (2) 2-bedroom apartments and (3) 1-bedroom apartments. Paved parking lot for 5+ cars. Vinyl siding. Updated high-efficiency gas heating system & new water heater installed 2022. Lead certification letters available. Minutes from WPI, MCPHS, UMASS, colleges and major employers.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.