Back to Search
Active
74 Days on market
950 Massachusetts Avenue #CB3 Cambridge — Photo 1 of 18

950 Massachusetts Avenue #CB3 Cambridge — Photo 1 of 18

$1,200,000

Investment Analysis — 950 Massachusetts Avenue #CB3

Cambridge, MA 02139 — Harvard Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02139 carries an estimated $4,000/mo in gross rent — about a 1.17% cap rate and $14,085/yr in estimated NOI at the $1,200,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

1,306

Style

Condominium

Built

1989

Moments from Harvard Square, behind your own private door: a two-bedroom that allows your choice to skip shared hallway entirely, opening straight off a landscaped courtyard. Inside, 1,306 square feet stretch out under tray ceilings, white oak floors running the full length as light pours into the living area through oversized windows. The kitchen is built to be used just as much as it is a showpiece. You have high-gloss cabinetry, stone counters, subway tile, a full Viking appliance package, and a breakfast bar that handles a casual weeknight and a full dinner party with equal ease. Both baths are finished in Carrara marble with glass showers. A fireplace anchors the living area, and nine custom closets keep everything tucked out of sight. Two garage spaces (one deeded, one seller-rented for two years), in-unit laundry, and a full-service building with seasonal pool, gym, sauna, elevator, and concierge. The Red Line and the river are minutes away. Homes this close to the Square, finished to this level, don't surface often. Ask agent about seller credit toward the condo fee and come see in person!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,200,000
Annual Taxes$9,999
HOA Fee$1033

Parking

Garage1
Off-Street1

Interior Specifications

Total Rooms5
Fireplaces1
FlooringHardwood
BasementN

Climate & Utilities

HeatingHeat Pump
CoolingHeat Pump
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
Zoning9999

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer/Dryer • Range Hood

Neighborhood

Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Private School

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2Bathroom 1Bathroom 2
Living Room
Lvl First

Ceiling Fan(s), Flooring - Hardwood, Window(s) - Picture, Cable Hookup, Exterior Access, Open Floorplan, Recessed Lighting

Dining Room
Lvl First

Ceiling Fan(s), Flooring - Hardwood, Recessed Lighting

Kitchen
Lvl First

Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Lighting - Pendant

Primary Bedroom
Lvl First

Bathroom - Full, Ceiling Fan(s), Closet - Linen, Walk-In Closet(s), Closet, Flooring - Hardwood, Recessed Lighting

Bedroom 2
Lvl First
Bathroom 1
Lvl First

Bathroom - Full, Closet - Linen, Flooring - Marble, Countertops - Stone/Granite/Solid, Double Vanity, Recessed Lighting, Pocket Door

Bathroom 2
Lvl First
Listing Provided By

Listing Agent: Team Brusil

Listing Office: Keller Williams Realty Boston-Metro | Back Bay

MLS® Number: 73554808