
Lot 4 Weeping Willow Drive Andover — Photo 1 of 22
$2,599,900
Investment Analysis — Lot 4 Weeping Willow Drive
Andover, MA 01810 — Weeping Willow Estates
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 5-bedroom in 01810 carries an estimated $3,890/mo in gross rent — about a 0.16% cap rate and $4,278/yr in estimated NOI at the $2,599,900 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4.5
SqFt
5,475
Style
Single Family
Built
2026
ESTIMATED Completion Date 12/31/26. Gracefully set in desirable Andover, Lot 4 at Weeping Willow Estates blends timeless charm with modern comfort, thoughtfully crafted by Seaver Const. The thoughtfully designed floor plan offers sun-filled living spaces, including a welcoming living room, spacious family room with fireplace, elegant dining area, first-floor bedroom/office, and a designer kitchen with premium appliances, custom cabinetry, and generous gathering space ideal for entertaining. Upstairs, four well-sized bedrooms include a luxurious primary suite with spa-style bath, while convenient second-floor laundry enhances daily living. A partially finished lower level with a 3/4 bath offers flexible recreation space, and the three-car garage adds abundant storage. Quality finishes, energy-efficient systems, landscaped grounds, and inviting outdoor areas complete this exceptional home, offering comfort and everyday ease in one of Andover’s most sought-after new communities.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 5,475 sq ft principal dwelling). Lot size: 43,560 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Tankless Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Wine Refrigerator • Range Hood • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Park • Golf • Highway Access • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First14 x 14
Flooring - Hardwood
Dining Room
Lvl First12 x 13
Flooring - Hardwood
Kitchen
Lvl First13 x 23
Flooring - Hardwood, Flooring - Wood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Crown Molding
Family Room
Lvl First19 x 23
Closet/Cabinets - Custom Built, Flooring - Hardwood, Deck - Exterior, Exterior Access
Primary Bedroom
Lvl Second21 x 15
Bathroom - Full, Bathroom - Double Vanity/Sink, Cathedral Ceiling(s), Walk-In Closet(s), Flooring - Hardwood, Attic Access, Tray Ceiling(s)
Bedroom 2
Lvl Second15 x 11
Bedroom 3
Lvl Second15 x 13
Bathroom - 3/4, Walk-In Closet(s), Flooring - Hardwood
Bedroom 4
Lvl Second14 x 15
Bathroom - Full, Closet, Flooring - Hardwood
Bedroom 5
Lvl Second14 x 14
Bathroom - Full, Closet, Flooring - Hardwood
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Bathroom - With Tub, Flooring - Stone/Ceramic Tile, Double Vanity
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Double Vanity
Bathroom 3
Lvl SecondBathroom - 3/4, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Double Vanity
Listing Agent: The Deborah Lucci Team
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73550316








