
1 Belvidere Ave Worcester — Photo 1 of 29
Recent Drop: $15,000
$410,000
Investment Analysis — 1 Belvidere Ave
Worcester, MA 01605 — Burncoat
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01605 carries an estimated $2,640/mo in gross rent — about a 4.64% cap rate and $19,025/yr in estimated NOI at the $410,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,544
Style
Single Family
Built
1929
Tucked on a quiet street in Worcester's desirable Burncoat neighborhood, this classic 1929 Dutch Colonial offers timeless architecture and an unbeatable location just minutes from Route 290 and a nearby park. The home's signature gambrel roofline, dark shutters, and cheerful red front door set the tone before you even step inside, while mature landscaping and a stone retaining wall frame the front yard with real curb appeal. An iron-railed staircase leads up to a covered entry, giving the whole facade a classic, storybook feel that's rare to find at this price point.Inside, gleaming hardwood floors run throughout the main living spaces, starting with a living room anchored by a handsome brick fireplace with a mantel and mirror above, plus a bay window that fills the room with natural light. The adjoining dining room continues the hardwood flooring and flows easily into the eat-in kitchen, giving the main level a comfortable, connected layout for everyday living and entertaining alike. A versatile sunroom off the main level, complete with its own French door and walls lined with windows, is ready to become a home office, reading room, or additional sitting area, depending on what you need most.Upstairs, three bedrooms all feature hardwood floors and ceiling fans, sharing a full bath, while a compact half bath on the first floor adds everyday convenience for guests. The full basement offers interior access and a concrete floor, giving you flexible storage or workshop space. City water and city sewer keep utilities simple, and this is a great opportunity to bring your own ideas to the kitchen and baths and build in the equity you want.Step outside to a private deck framed by a white picket fence and mature evergreen plantings, an easy spot for morning coffee or evening relaxation with neighbors tucked out of view. The level, fenced yard makes good use of the lot, offering a nice patch of outdoor space to garden, grill, or simply unwind, and plenty of on-street parking keeps things simple for everyday use.This is a wonderful opportunity to put your own stamp on a solid, well-located Colonial in one of Worcester's most walkable and established neighborhoods. Tree-lined streets, a nearby park, and easy access to public transportation and Route 290 make daily life and commuting simple, while the surrounding homes and mature trees give the whole street real character. Bring your vision and make this Belvidere gem your own.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 772 sq ft (the lesser of 900 sq ft or half the 1,544 sq ft principal dwelling). Lot size: 4,593 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl SecondBathroom 2
Lvl FirstProperty History
$410,000
Was $425,000
Sep 17, 2026
MLS® 73568571
$425,000
Aug 26, 2026
MLS® 73568571
Listing Agent: Christopher Group
Listing Office: Christopher Group
MLS® Number: 73568571








